


| Division | Buying Microbial Products | Self-cultivation | Note | ||
|---|---|---|---|---|---|
| Purchase volume (tons) | Price (KRW) | Production (tons) | Price (KRW) | ||
| Monthly amount of microbial deodorant purchased | 0.32 tons | 800,000 | 0.8 tons | 30,000 | Basic production of 0.8 tons for self-cultivation |
| Maintenance cost [Electricity fee, badge included] |
0 | 30,000 | Standard for culturing 1 ton of microorganisms | ||
| 1 year cost | 9,600,000 | 0 | |||
| Initial investment cost | 0 | 6,600,000 | Based on our model (IS-3100 type) | ||
| Year 1 | 9,600,000 | 6,960,000 | Difference 2,640,000 | ||
| Year 2 | 9,600,000 | 360,000 | Difference 9,240,000 | ||
| Cumulative | 19,200,000 | 7,320,000 | Difference 11,880,000 | ||
| Economics |
|
||||
| Division | Our products (capacity: 1 ton) | Commercial general products (capacity: 1 ton) | Note |
|---|---|---|---|
| Facility installation cost | 1,100 standard type ~ 30 million won (SUS) high-end type | 8,000 ~ 16,000,000 won | V.A.T. separate price |
| Maintenance cost (Electricity) |
1,300 ~ less than 2,000 won 0.75kw*(24 ~ 72h)*36.4 won |
7,000 ~ 10,000 won 0.75kw*5hp*(24 ~ 72h)*36.4 won |
Standard for culturing 1 ton of microorganisms |
| maintenance cost (Spots, medium) |
Less than 30,000 won | spawn, medium, etc. | It is difficult to directly compare Relatively cheap to purchase |
| Year of completion | Area | Delivery name | Quantity | Unit | Buyer | Note |
|---|---|---|---|---|---|---|
| 2009 | Gokseong-gun, Jeollanam-do | Microbial incubator | 6 | Big | Chanmi Farm, etc. | For 1 ton |
| 2009 | Jeollanam-do Naju | Microbial incubator | 10 | Big | Cheongya Farm, etc. | For 1 ton |
| 2009 | Hampyeong-gun, Jeollanam-do | Microbial incubator | 3 | Big | Yeonam Farm, etc. | For 1 ton |
| 2009 | Muan-gun, Jeollanam-do | Microbial incubator | 3 | Big | Seongah Livestock, etc. | For 1 ton |
| 2010 | Jeju Island | Microbial incubator | 12 | Big | Byeoldre Farm, etc. | For 1 ton |
| 2010 | Icheon-si, Gyeonggi-do | Microbial incubator | 2 | Big | Daewon Farm, etc. | For 1 ton |
| 2010 | Yeongam-gun, Jeollanam-do | Microbial incubator | 5 | Big | Gusi World, etc. | For 1 ton |
| 2010 | Hwasun-gun, Jeollanam-do | Microbial incubator | 5 | Big | Gangseong Farm, etc. | For 1 ton |
| 2010 | Buan, Jeollabuk-do | Microbial incubator | 3 | Big | Seongil Farm, etc. | For 1 ton |
| 2010 | Jeonbuk Jeongeup | Microbial incubator | 2 | Big | Jangjae Farm, etc. | For 1 ton |
| 2012 | Jeonnam Yeongwang | Microbial incubator | 3 | Big | Microbial incubator | For 1 ton |
| 2013 | Jeonbuk Wanju | Microbial incubator | 2 | Big | Shinwang Farm, etc. | For 1 ton |
| 2014 | Chungnam Hongseong | Microbial incubator | 9 | Big | Gugsan farm and others | For 1 ton |
| 2015 | Jeonbuk Gimje | Microbial incubator | 3 | Big | Jeongmal farm, etc. | For 1 ton |
| 2016 | Chungnam Hongseong | Odor reduction facility (microorganism incubator) | 30 | Big | Eondeog-alae farm, etc. | For 1 ton |